Skip to content

Dated assumptions · transparent formulas

Future Value of Annuity Calculator

Set the starting balance to zero to isolate an annuity, switch between end-of-period and beginning-of-period payments, or enter annual payment growth.

Educational calculator. Inputs stay in your browser. Historical ranges are not forecasts or investment advice.

Inputs

Use a negative value to model withdrawals.

Lower estimate: 4.28%Middle estimate: 10.80%Higher estimate: 12.04%

Estimate comparison

Nominal and real future value by selected return assumption
AssumptionRateNominal FVReal FV
Lower estimate1-year Treasury constant maturity4.28%$37,361.10Not requested
Middle estimateS&P 500 rolling 30-year total-return median10.80%$53,624.67Not requested
Higher estimateS&P 500 rolling 30-year total-return 75th percentile12.04%$57,644.94Not requested

Growth curve and yearly schedule

The same projection engine draws each estimate and feeds the collapsible year-by-year detail.

Projected ending balance by year$0$28.8K$57.6KYear 0Year 5Year 10
  • Lower estimate
  • Middle estimate
  • Higher estimate
Show year-by-year detail
Opening balance, contributions, interest, and closing balance by year
YearOpeningDepositsInterestEnding
1$0.00$3,000.00$153.05$3,153.05
2$3,153.05$3,000.00$510.95$6,663.99
3$6,663.99$3,000.00$909.47$10,573.47
4$10,573.47$3,000.00$1,353.24$14,926.71
5$14,926.71$3,000.00$1,847.37$19,774.08
6$19,774.08$3,000.00$2,397.60$25,171.67
7$25,171.67$3,000.00$3,010.28$31,181.95
8$31,181.95$3,000.00$3,692.50$37,874.45
9$37,874.45$3,000.00$4,452.16$45,326.61
10$45,326.61$3,000.00$5,298.06$53,624.67

Rate assumptions and sources

Lower / Middle / Higher estimates · reviewed 2026-09-12

Lower estimate

4.28%

FRED: 1-Year Treasury Constant Maturity Rate (DGS1)

Retrieved 2026-09-12 · observation 2026-09-10

Dated benchmark snapshot.

Middle estimate

10.80%

Damodaran historical returns, 1928-2025

Retrieved 2026-09-12

Median of 69 overlapping 30-year S&P 500 total-return windows through 2025.

Higher estimate

12.04%

Damodaran historical returns, 1928-2025

Retrieved 2026-09-12

75th percentile of 69 overlapping 30-year S&P 500 total-return windows through 2025.

Inflation: 3.34%
FRED: Consumer Price Index for All Urban Consumers (CPIAUCSL)
Compound annual change from August 2016 to August 2026; user input can replace it.

Ordinary, due, and growing payments

An ordinary annuity assumes each payment occurs at the end of a period. Annuity due assumes each payment occurs at the beginning, so every payment has one additional period to compound.

For a growing annuity, the first payment equals the contribution input and later payments increase at the annual growth rate. This consolidates the low-volume growing-annuity query into the validated annuity tool.